Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 986M | 1.6B | 1.0B | 1.1B |
Net income | 502M | 572M | 385M | 479M |
Depreciation | 233M | 235M | 231M | 240M |
Deferred taxes | 137M | 172M | 89M | -506M |
StockBased compensation | 29M | 3M | 41M | 20M |
Other non cash items | 69M | 735M | 145M | 773M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 16M | -73M | 136M | 82M |
Investing activities | -2M | -56M | -54M | -2.6B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -49M | 1M | -124M | -2.7B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 47M | -57M | 70M | 64M |
Financing activities | -648M | -569M | -751M | 483M |
Long term debt issuance | 0 | 0 | 77M | 946M |
Long term debt payments | -186M | -134M | -171M | -20M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -26M | 0 | 0 | 0 |
Common dividends | -436M | -435M | -435M | -433M |
Other financing charges | — | 0 | -222M | -10M |
End cash position | 155M | 141M | 104M | 256M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 666M | 660M | 660M | 689M |