Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -273M | -314M | 629M | -76M |
Capital expenditures | -281M | -314M | -139M | -76M |
Net intangibles | -54M | -13M | -31M | -38M |
Net acquisitions | 8M | — | 768M | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -331M | -333M | -844M | -345M |
Long term debt issuance | 467M | 255M | 210M | 108M |
Long term debt payments | -357M | -160M | -685M | -10M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -436M | -423M | -360M | -433M |
Other financing charges | -5M | -5M | -9M | -10M |
End cash position | 221M | 212M | 363M | 148M |
Income tax paid | 160M | 154M | 145M | 179M |
Interest paid | 80M | 65M | 76M | 82M |
Free cash flow | 332M | 180M | 289M | 317M |