Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.7B | 1.9B | -2.2B | 74.3M |
Net income | 1.2B | 1.2B | 112.2M | 1.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 398M | 235.8M | 198M | 150.8M |
Accounts receivable | 460M | 50.6M | -821.9M | 31.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -343M | 403.5M | -1.7B | -1.6B |
Investing activities | 133M | -25.9M | -35.8M | 295.8M |
Capital expenditures | 72M | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 61M | -133.3M | -109.1M | 218.1M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | 107.4M | 73.3M | 77.7M |
Financing activities | -729M | -798.6M | 994M | -1.9B |
Long term debt issuance | 600M | 1.3B | 1.4B | 70.7M |
Long term debt payments | -858M | -1.7B | 0 | -813.9M |
Short term debt issuance | — | — | — | -1.1B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -440M | -300M | -440M | — |
Other financing charges | -31M | -46.8M | -13.2M | -44.9M |
End cash position | 3.0B | 2.9B | 3.0B | 3.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 980M | 1.2B | 126.4M | 1.1B |