Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.8M | 13.6M | 13.5M | 10.3M |
Cost of revenue | 9.7M | 9.7M | 9.8M | 6.8M |
Gross profit | 4.1M | 3.9M | 3.7M | 3.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.5M | 4.9M | 5.4M | 4.7M |
Other operating expenses | 232.1K | 496.8K | 249.1K | 358.5K |
Operating income | -642.0K | -2.7M | -3.2M | -2.6M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 576.9K | 1.0M | 840.6K | 830.6K |
Other income expense | 193.5K | -3.1M | 29.5K | -1.1M |
Pretax income | -1.0M | -6.9M | -4.0M | -4.5M |
Tax provision | 249.7K | 33.6K | 39.6K | 301.6K |
Net income | -1.3M | -6.9M | -4.0M | -4.8M |
Basic EPS | — | — | 0.0 | -0.1 |
Diluted EPS | — | — | 0.0 | -0.1 |
Basic average shares | — | — | 140.3M | 113.8M |
Diluted average shares | — | — | 140.3M | 113.8M |
EBITDA | 483.8K | -1.6M | -1.8M | -1.7M |
Net income from continuing op. | -1.3M | -6.9M | -4.0M | -4.8M |
Minority interests | -217.5K | 33.2K | 66.5K | -368.1K |
Preferred stock dividends | — | — | — | — |