Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 37.4B | 36.7B | 37.7B | 37.0B |
Cost of revenue | 24.9B | 24.5B | 24.4B | 23.9B |
Gross profit | 12.5B | 12.3B | 13.3B | 13.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.4B | 8.4B | 8.1B | 7.6B |
Other operating expenses | — | 491M | -8.9B | 160M |
Operating income | 4.1B | 3.8B | 14.1B | 5.4B |
Non operating interest income | ||||
Income | 356M | 395M | 561M | 428M |
Expense | 2.3B | 2.7B | 2.5B | 2.3B |
Other income expense | — | — | — | — |
Pretax income | -1.5B | 1.6B | 13.1B | 4.1B |
Tax provision | 2.2B | 50M | 492M | 1.6B |
Net income | -3.7B | 1.5B | 12.3B | 2.8B |
Basic EPS | -1.6 | 0.4 | 4.3 | 0.8 |
Diluted EPS | -1.6 | 0.4 | 4.3 | 0.8 |
Basic average shares | 2.6B | 2.7B | 2.8B | 2.9B |
Diluted average shares | 2.6B | 2.7B | 2.8B | 2.9B |
EBITDA | 15.2B | 14.7B | 25.2B | 16.3B |
Net income from continuing op. | -3.7B | 1.6B | 12.6B | 2.6B |
Minority interests | -423M | -365M | -497M | -536M |
Preferred stock dividends | 0 | 0 | 0 | 0 |