Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.6B | 8.1B | 8.3B | 6.5B |
Cost of revenue | 6.1B | 5.8B | 6.1B | 4.6B |
Gross profit | 2.5B | 2.3B | 2.2B | 1.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 1.6B | 1.5B | 1.4B | 1.1B |
Operating income | 862.1M | 835.2M | 800.8M | 725.3M |
Non operating interest income | ||||
Income | 15.6M | 19.2M | 1.7M | 0 |
Expense | 67.4M | 63.7M | 39.4M | 36.2M |
Other income expense | — | — | — | — |
Pretax income | 831.8M | 794.2M | 746.6M | 689M |
Tax provision | 141M | 140.3M | 130.6M | 118.4M |
Net income | 690.8M | 653.9M | 616M | 570.6M |
Basic EPS | 3.7 | 3.5 | 3.3 | 3.1 |
Diluted EPS | 3.6 | 3.5 | 3.3 | 3.0 |
Basic average shares | 182.2M | 181.8M | 181.5M | 181.3M |
Diluted average shares | 182.2M | 181.8M | 181.5M | 181.3M |
EBITDA | 1.2B | 1.1B | 1B | 893.2M |
Net income from continuing op. | 690.8M | 653.9M | 616M | 570.6M |
Minority interests | -25.3M | -13.6M | -18M | -16.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |