|
Total assets
|
19.7B
|
18.5B
|
14.5B
|
8.5B
|
|
Current assets
|
16.7B
|
16.1B
|
12.5B
|
6.6B
|
|
Cash
|
424.6M
|
—
|
117.0M
|
—
|
|
Cash equivalents
|
145.4M
|
—
|
1.8B
|
—
|
|
Cash and cash equivalents
|
570M
|
291.5M
|
1.9B
|
93.0M
|
|
Other short term investments
|
1.1B
|
1.6B
|
105.3M
|
160.8M
|
|
Accounts receivable
|
10.5B
|
10.1B
|
6.7B
|
2.6B
|
|
Other receivables
|
94.4M
|
—
|
517.3M
|
—
|
|
Inventory
|
3.4B
|
3.2B
|
3.0B
|
2.9B
|
|
Prepaid assets
|
964.7M
|
—
|
275.4M
|
—
|
|
Restricted cash
|
1.7M
|
—
|
1.8M
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
933.1M
|
915.7M
|
2K
|
776.6M
|
|
Non current assets
|
3.1B
|
2.4B
|
2.1B
|
1.9B
|
|
Properties
|
1.4B
|
1.5B
|
1.4B
|
1.4B
|
|
Land and improvements
|
12.7M
|
—
|
41.6M
|
—
|
|
Machinery furniture equipment
|
1.7B
|
—
|
1.3B
|
—
|
|
Construction in progress
|
563.3M
|
496.4M
|
407.8M
|
141.1M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.7B
|
—
|
-1.8B
|
—
|
|
Goodwill
|
52.5M
|
58.1M
|
54.4M
|
50.2M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
52.5M
|
58.1M
|
54.4M
|
50.2M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
265.6M
|
218.2M
|
8.4M
|
171.2M
|
|
Total liabilities
|
8.1B
|
9.1B
|
6.9B
|
4.3B
|
|
Current liabilities
|
7.3B
|
8.5B
|
6.8B
|
4.2B
|
|
Accounts payable
|
4.6B
|
5.7B
|
4.3B
|
1.9B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
1.3B
|
1.3B
|
831.8M
|
1.3B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
334.3M
|
275.7M
|
41.4M
|
—
|
|
Pensions
|
399.6M
|
—
|
2.1M
|
—
|
|
Other current liabilities
|
10.4M
|
526.7M
|
706.9M
|
644.5M
|
|
Non current liabilities
|
788.5M
|
615.8M
|
98.0M
|
151.3M
|
|
Long term provisions
|
114.5M
|
85.4M
|
80.5M
|
66.9M
|
|
Long term debt
|
369.5M
|
311.4M
|
16.4M
|
26.8M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
13.2M
|
0
|
970K
|
57.6M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
291.3M
|
219M
|
-1K
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
1.2B
|
200.4M
|
200.4M
|
183.8M
|
|
Retained earnings
|
7.5B
|
—
|
3.5B
|
—
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
11.6B
|
9.4B
|
7.6B
|
4.2B
|
|
Additional paid in capital
|
1.9B
|
—
|
2.9B
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
