Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.0B | 3.1B | 2.8B | 2.3B |
Cost of revenue | 959M | 911M | 815M | 682M |
Gross profit | 2.0B | 2.2B | 2.0B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6B | 1.6B | 1.5B | 1.3B |
Other operating expenses | — | — | — | — |
Operating income | 418M | 635M | 539M | 418M |
Non operating interest income | ||||
Income | 22M | 18M | 2M | 3M |
Expense | 54M | 37M | 31M | 31M |
Other income expense | — | — | — | — |
Pretax income | 383M | 634M | 511M | 490M |
Tax provision | 111M | 142M | 114M | 114M |
Net income | 271M | 492M | 397M | 376M |
Basic EPS | 0.7 | 1.3 | 1.0 | 0.9 |
Diluted EPS | 0.7 | 1.3 | 1.0 | 0.9 |
Basic average shares | 309.1M | 326.9M | 340.8M | 334.6M |
Diluted average shares | 309.1M | 326.9M | 340.8M | 334.6M |
EBITDA | 816M | 992M | 852M | 694M |
Net income from continuing op. | 383M | 634M | 511M | 521M |
Minority interests | -1M | -2M | -1M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |