Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 2.9B | -750.3M | 8.0B | 5.8B |
| Net income | 1.8B | -2.7B | 4.6B | 4.6B |
| Depreciation | 975.5M | 1.5B | 1.4B | 779.2M |
| Deferred taxes | 43.7M | -127.6M | 1.4B | 1.0B |
| StockBased compensation | — | — | — | — |
| Other non cash items | 301.6M | 323.4M | 148.2M | 177.6M |
| Accounts receivable | -301.3M | 242.7M | 496.6M | -766.5M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 2.1M | 27.3M | -55.8M | -60.2M |
| Investing activities | 37.7M | 1.9B | -1.3B | -2.5B |
| Capital expenditures | 16.0M | 27.4M | 48.1M | 10.9M |
| Net intangibles | — | — | — | -1.0B |
| Net acquisitions | — | — | — | -182.4M |
| Purchase of investments | — | -138.2M | -1.4B | -2.2B |
| Sale of investments | — | 2.0B | 105.7M | — |
| Other investing activity | 21.8M | -2.2M | -20.2M | -101.8M |
| Financing activities | -2.3B | -2.5B | -4.8B | -1.5B |
| Long term debt issuance | — | — | 59.2M | 50M |
| Long term debt payments | -1.8B | -1.7B | -1.4B | -1.2B |
| Short term debt issuance | — | -21M | -53.5M | -16M |
| Common stock issuance | — | — | — | 205.4M |
| Common stock repurchase | — | — | — | — |
| Common dividends | -494.5M | -769.2M | -3.3B | -536.4M |
| Other financing charges | -3.4M | -8.9M | -8.4M | -4.7M |
| End cash position | 1.1B | 921.5M | 1.0B | 1.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 3.0B | 904.3M | 5.8B | 5.0B |