Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 249.5B | 227.2B | 134.0B | 828.0M |
Net income | 196.7B | 181.8B | 230.1B | 1.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.4B | 3.9B | -4.7B | 58.6M |
Accounts receivable | -4.6B | 24.8B | -3.4B | -91.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 53.0B | 16.7B | -88.0B | -487.6M |
Investing activities | -134.1B | -13.6B | -78.0B | -341.6M |
Capital expenditures | -40.8B | -53.9B | -47.1B | -217.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -120B | -9.3B | -70B | -185.0M |
Sale of investments | 27.5B | 50B | 44.5B | 76.1M |
Other investing activity | -805M | -389M | -5.4B | -15.1M |
Financing activities | -136.6B | -122.5B | -127.9B | -564.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -49.6B | -28.4B | -24.4B | -1.5M |
Common dividends | -83.1B | -90.1B | -96.5B | -549.9M |
Other financing charges | -3.9B | -4.0B | -7.0B | -13.4M |
End cash position | 502.1B | 526.9B | 477.0B | 3.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 214.5B | 117.9B | 52.4B | 577.9M |