Total assets
|
1.2T
|
1.1T
|
1.1T
|
1.1T
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
9.3B
|
7.5B
|
7.9B
|
50.8B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
65.2B
|
62.3B
|
85.1B
|
76.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
2.9B
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
13.1B
|
107.1M
|
12.6B
|
12.5B
|
Land and improvements
|
—
|
2.9B
|
—
|
—
|
Machinery furniture equipment
|
—
|
11.0B
|
—
|
—
|
Construction in progress
|
—
|
1.6B
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-12.9B
|
—
|
—
|
Goodwill
|
73.6B
|
73.8B
|
74.0B
|
74.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.5B
|
5.7B
|
5.9B
|
6.2B
|
Investments and advances
|
333.2B
|
319.9B
|
313.9B
|
309.9B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
977.0B
|
910.9B
|
940.8B
|
908.1B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
—
|
—
|
—
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
2.6B
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
104.7B
|
96.4B
|
95.6B
|
85.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
21.7B
|
25.9B
|
21.7B
|
22.1B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
60B
|
60B
|
60B
|
60B
|
Retained earnings
|
14.4B
|
14.4B
|
14.1B
|
14.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
194.1B
|
193.3B
|
183.8B
|
180.0B
|
Additional paid in capital
|
63.7B
|
63.7B
|
63.7B
|
63.7B
|
Treasury stock
|
2.0B
|
2.1B
|
2.1B
|
2.1B
|
Minority interest
|
640.0M
|
709.8M
|
759.5M
|
788.7M
|