Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.1T | 1.0T | 1.1T | 918.6B |
Cost of revenue | 804.4B | 779.4B | 845.2B | 646.6B |
Gross profit | 259.0B | 226.2B | 219.2B | 272.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 98.9B | 79.8B | 74.6B | 144.0B |
Non operating interest income | ||||
Income | 1.4B | 978M | 693M | 341M |
Expense | 2.8B | 2.2B | 1.4B | 1.1B |
Other income expense | — | — | — | — |
Pretax income | 101.4B | 93.7B | 81.6B | 159.7B |
Tax provision | 29.9B | 27.0B | 25.3B | 46.3B |
Net income | 71.5B | 66.7B | 56.3B | 113.4B |
Basic EPS | 182.1 | 180.1 | 158.1 | 339.2 |
Diluted EPS | 182.1 | 180.0 | 158.1 | 339.0 |
Basic average shares | 318.5M | 318.3M | 318.3M | 50.7B |
Diluted average shares | 318.5M | 318.3M | 318.3M | 50.7B |
EBITDA | 153.3B | 142.7B | 134.5B | 202.3B |
Net income from continuing op. | 101.4B | 93.7B | 81.6B | 159.7B |
Minority interests | -13.5B | -9.4B | -6.0B | -5.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |