Financials
Income statement
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 15.7M | 17.0M | 11.8M | 8.9M |
| Cost of revenue | 9.3M | 10.7M | 7.6M | 5.0M |
| Gross profit | 6.4M | 6.3M | 4.1M | 3.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 302.3K | 182.8K | 101.4K | 130.5K |
| Operating income | -3.2M | -3.2M | -2.9M | -1.8M |
| Non operating interest income | ||||
| Income | 50.8K | 287 | 34 | 67 |
| Expense | 220.4K | 87.3K | 67.8K | 31.2K |
| Other income expense | — | — | — | — |
| Pretax income | -3.7M | -3.5M | -3.2M | -1.9M |
| Tax provision | -40.2K | -855.0K | -805.1K | -495.6K |
| Net income | -3.6M | -2.7M | -2.4M | -1.4M |
| Basic EPS | — | -0.2 | -0.1 | -0.1 |
| Diluted EPS | — | -0.2 | -0.1 | -0.1 |
| Basic average shares | — | 16.4M | 16.4M | 15.9M |
| Diluted average shares | — | 16.4M | 16.4M | 15.9M |
| EBITDA | 513.4K | -45.6K | -737.5K | -771.3K |
| Net income from continuing op. | -3.6M | -2.7M | -2.4M | -1.4M |
| Minority interests | 5.8K | 0 | 0 | -77.2K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |