Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.1M | 2.1M | 4.6M | 2.0M |
| Cost of revenue | 1.0M | 982K | 727.7K | 738.1K |
| Gross profit | 1.1M | 1.1M | 3.9M | 1.2M |
| Operating expense | ||||
| Research & development | 178.2K | 163.4K | 140.4K | 181.5K |
| Selling general and admin | 4.2M | 2.8M | 1.7M | 1.0M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.3M | -1.9M | 2.0M | 25.2K |
| Non operating interest income | ||||
| Income | 560.7K | 326.9K | 64.2K | 20.7K |
| Expense | 23.3K | 14.9K | 2K | 2.2K |
| Other income expense | 84K | — | — | — |
| Pretax income | -2.7M | -1.6M | 2.1M | 43.7K |
| Tax provision | 0 | -122.7K | 294.5K | -5.7K |
| Net income | -2.7M | -1.4M | 1.8M | 49.4K |
| Basic EPS | -0.3 | -0.2 | 0.2 | 0.0 |
| Diluted EPS | -0.3 | -0.2 | 0.2 | 0.0 |
| Basic average shares | 10.5M | 9.7M | 7.6M | 6.7M |
| Diluted average shares | 10.5M | 9.7M | 7.6M | 6.7M |
| EBITDA | -2.6M | -1.5M | 2.1M | 76.4K |
| Net income from continuing op. | -2.7M | -1.4M | 1.8M | 49.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |