Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 72.6B | 61.8B | 56.5B | 71.3B |
| Current assets | 22.1B | 22.1B | 20.3B | 15.3B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 7.1B | 2.2B | 8.3B | 9.6B |
| Other short term investments | 11.8B | 16.8B | 9.8B | 3.9B |
| Accounts receivable | 202M | 278M | 215.3M | 370M |
| Other receivables | 2.0B | 1.6B | 1.1B | 793M |
| Inventory | 255M | 268M | 281.3M | 470M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 698M | 921M | 563.5M | 38M |
| Hedging assets | 1M | 0 | 4.3M | 27M |
| Other current assets | — | — | — | — |
| Non current assets | 50.5B | 39.8B | 36.2B | 56.1B |
| Properties | 468M | 547M | 472.4M | 566M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 321M | 275M | 242.3M | 304M |
| Construction in progress | 21M | 5M | 74.7M | 26M |
| Leases | — | — | — | — |
| Accumulated depreciation | -317M | -272M | -250.9M | -292M |
| Goodwill | 2.7B | 2.4B | 2.8B | 7.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | 0 | 13M |
| Intangible assets | 394M | 326M | 318.7M | 928M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 21.5B | 20.5B | 17.8B | 20.8B |
| Current liabilities | 6.2B | 4.6B | 3.8B | 4.4B |
| Accounts payable | 318M | 365M | 309.1M | 549M |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.4B | 497M | 435.0M | 338M |
| Deferred revenue | — | — | — | — |
| Tax payable | 396M | 208M | 148.5M | 120M |
| Pensions | 379M | 483M | 569.6M | 964M |
| Other current liabilities | 1.1B | 80M | 786.7M | 1.1B |
| Non current liabilities | 15.2B | 15.9B | 13.9B | 16.4B |
| Long term provisions | 2M | 4M | 2.6M | 4M |
| Long term debt | 15.1B | 15.7B | 13.7B | 15.9B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 87M | 74M | 72.1M | 208M |
| Derivative product liabilities | — | — | 0 | 2M |
| Other non current liabilities | 55M | 62M | 117.2M | 162M |
| Shareholders equity | ||||
| Common stock | 284M | 294M | 153.7M | 177M |
| Retained earnings | 79.3B | 66.2B | 53.1B | 58.2B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 51.1B | 41.3B | 38.7B | 50.5B |
| Additional paid in capital | 17.4B | 24.2B | 33.9B | 39.0B |
| Treasury stock | 4.2B | 2.6B | 8.7B | 6.4B |
| Minority interest | 79M | 32M | 27.8M | 102M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.