Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 692.8M | 600.5M | 549.3M | 603.5M |
| Cost of revenue | 176.0M | 153.0M | 173.0M | 254.8M |
| Gross profit | 516.8M | 447.5M | 376.3M | 348.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 264.8M | 243.0M | 240.7M | 257.9M |
| Other operating expenses | 275.9M | 260.8M | 257.0M | 278.6M |
| Operating income | -23.9M | -56.3M | -121.5M | -187.8M |
| Non operating interest income | ||||
| Income | 4.3M | 7.9M | 8.8M | 3.2M |
| Expense | 27.7M | 21.4M | 10.7M | 10.5M |
| Other income expense | 5.9M | -64.2M | -44.8M | -1.2M |
| Pretax income | -41.4M | -133.9M | -168.2M | -196.3M |
| Tax provision | 363K | 276K | 283K | 172K |
| Net income | -41.8M | -134.2M | -168.5M | -196.4M |
| Basic EPS | -0.4 | -1.2 | -1.7 | -2.1 |
| Diluted EPS | -0.7 | -1.2 | -1.7 | -2.1 |
| Basic average shares | 114.9M | 107.9M | 106.9M | 99.8M |
| Diluted average shares | 114.9M | 107.9M | 106.9M | 99.8M |
| EBITDA | 14.3M | -15.3M | -81.0M | -156.8M |
| Net income from continuing op. | -41.8M | -134.2M | -168.5M | -196.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.