Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 3.2B | -329.1M | 74.1M | 1.9B |
Net income | 557.2M | 552.6M | 553.4M | 487.3M |
Depreciation | 21.3M | 21.1M | 19.3M | 18.3M |
Deferred taxes | 156.8M | -147.2M | -165.1M | -185.9M |
StockBased compensation | 77.8M | 47.6M | 65.9M | 80.2M |
Other non cash items | 46.5M | 26.2M | 83.2M | 36.3M |
Accounts receivable | -2.2B | -3.4B | -419.3M | -182.1M |
Accounts payable | 734.9M | 737.8M | -314.5M | -795.6M |
Other assets liabilities | 3.8B | 1.9B | 251.1M | 2.4B |
Investing activities | -1.3M | -7.7M | -1.1M | 3.6M |
Capital expenditures | -2.4M | -7.7M | -1.1M | 3.6M |
Net intangibles | -80.1M | -90.2M | -35.8M | -17.0M |
Net acquisitions | — | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 1.1M | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -169.6M | 319.8M | -313.0M | 459.0M |
Long term debt issuance | 187.2M | 321.6M | 175.3M | 543.3M |
Long term debt payments | -356.8M | -1.8M | -488.3M | -84.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 10.3B | 9.2B | 7.6B | 8.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.0B | 1.3B | -1.1B | 2.7B |