Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 16.4M | 8.2M | 7.2M | 5.4M |
| Cost of revenue | 16.3M | 5.9M | 4.8M | 3.6M |
| Gross profit | 4K | 2.2M | 2.3M | 1.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 1.2M | 1.2M | 1.2M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.3M | 1.1M | 1.2M | 591K |
| Non operating interest income | ||||
| Income | 8K | 1K | 0 | 0 |
| Expense | 1.9M | 1.0M | 789K | 753K |
| Other income expense | — | — | — | — |
| Pretax income | -4.4M | -2.0M | 561K | -2.4M |
| Tax provision | -549K | 15K | 820K | -198K |
| Net income | -3.8M | -2.0M | -259K | -2.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 141.7M | 129.9M | 129.5M | 115.7M |
| Diluted average shares | 141.7M | 129.9M | 129.5M | 115.7M |
| EBITDA | -1.2M | -596K | 1.7M | -1.2M |
| Net income from continuing op. | -3.8M | -2.0M | -259K | -2.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |