Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 15.6M | 42.7M | 13.9M | 0 |
| Cost of revenue | 12.1M | 28.0M | 11.0M | 0 |
| Gross profit | 3.5M | 14.8M | 2.8M | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.8M | 6.9M | 6.1M | 4.9M |
| Other operating expenses | 498K | 757K | 492K | 573K |
| Operating income | -4.8M | 7.1M | -3.8M | -5.5M |
| Non operating interest income | ||||
| Income | 575K | 692K | 67K | 37K |
| Expense | 18K | 9K | 1.6M | 722K |
| Other income expense | -641K | -3K | -507K | -271K |
| Pretax income | -5.3M | 7.8M | -5.9M | -6.4M |
| Tax provision | 346K | -2.0M | -15K | -2.2M |
| Net income | -5.7M | 9.8M | -5.8M | -4.3M |
| Basic EPS | 0.0 | 0.1 | -0.1 | -0.1 |
| Diluted EPS | 0.0 | 0.1 | -0.1 | -0.1 |
| Basic average shares | 126.8M | 108.6M | 97.9M | 88.3M |
| Diluted average shares | 126.8M | 108.6M | 97.9M | 88.3M |
| EBITDA | -4.3M | 8.0M | -3.5M | -5.5M |
| Net income from continuing op. | -5.3M | 7.8M | -5.9M | -6.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.