Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.3B | 1.0B | 900.6M | 590.3M |
Cost of revenue | 672.0M | 703.7M | 674.2M | 456.4M |
Gross profit | 675.9M | 332.2M | 226.4M | 134.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 70.2M | 42.9M |
Other operating expenses | 411.1M | 188.0M | 73.0M | 37.5M |
Operating income | 192.8M | 120.1M | 59.8M | 46.2M |
Non operating interest income | ||||
Income | — | — | 28.1M | 22.1M |
Expense | 5.8M | 3.9M | 0 | 0 |
Other income expense | — | — | — | — |
Pretax income | 241.1M | 174.8M | 88.6M | 69.2M |
Tax provision | 64.9M | 43.6M | 23.8M | 9.1M |
Net income | 176.2M | 131.2M | 64.8M | 60.1M |
Basic EPS | 2.0 | 1.3 | 0.6 | 0.6 |
Diluted EPS | 1.9 | 1.3 | 0.6 | 0.6 |
Basic average shares | 89.8M | 100.9M | 100.9M | 100.9M |
Diluted average shares | 89.8M | 100.9M | 100.9M | 100.9M |
EBITDA | 318.8M | 202.7M | 94.2M | 73.7M |
Net income from continuing op. | 241.1M | 174.8M | 88.6M | 69.2M |
Minority interests | 600K | 0 | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |