Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 190M | 147M | 154M | 314M |
Net income | -35M | -18M | -46M | 122M |
Depreciation | 240M | 205M | 215M | 207M |
Deferred taxes | -29M | -29M | 2M | 37M |
StockBased compensation | 6M | 6M | 1M | 7M |
Other non cash items | 7M | 1M | 4M | 5M |
Accounts receivable | -17M | 20M | 14M | -54M |
Accounts payable | 12M | -18M | -15M | 4M |
Other assets liabilities | 6M | -20M | -21M | -14M |
Investing activities | -4.4B | -100M | -234M | -487M |
Capital expenditures | -140M | -89M | -201M | -210M |
Net intangibles | — | — | — | — |
Net acquisitions | -4.2B | -11M | -33M | -277M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 4.2B | -74M | -223M | 580M |
Long term debt issuance | 6.3B | 520M | 478M | 690M |
Long term debt payments | -2.1B | -566M | -582M | -393M |
Short term debt issuance | — | — | -100M | 302M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | 0 |
Common dividends | -20M | -21M | -19M | -19M |
Other financing charges | -9M | -7M | 0 | 0 |
End cash position | 53M | 48M | 83M | 142M |
Income tax paid | 15M | 2M | 0 | 3M |
Interest paid | 53M | 66M | 64M | 71M |
Free cash flow | -40M | -49M | 2M | -5M |