Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -35.0B | 18.9B | -13.6B | 24.5B |
Net income | 10.0B | 7.7B | -4.9B | 4.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -595M | 939M | 886M | -385M |
Accounts receivable | -40.2B | 6.2B | -21.8B | 17.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.2B | 4.1B | 12.2B | 3.2B |
Investing activities | -1.4B | 2.4B | -476M | -402M |
Capital expenditures | -1.2B | -665M | 192M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 84M | 0 | -249M |
Purchase of investments | -585M | -763M | -766M | -168M |
Sale of investments | 471M | 3.7B | 81M | 7M |
Other investing activity | -128M | 21M | 17M | 8M |
Financing activities | 28.3B | -3.0B | -7.5B | -3.2B |
Long term debt issuance | 20B | 0 | 936M | 20B |
Long term debt payments | -376M | -446M | -152M | -81M |
Short term debt issuance | 13.1B | -14M | -5.1B | -20B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | -1.0B |
Common dividends | -3.8B | -2.4B | -3.1B | -2.1B |
Other financing charges | -589M | -60M | -29M | 4M |
End cash position | 31.9B | 58.7B | 38.6B | 34.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -55.7B | 19.7B | 10.2B | 8.3B |