Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.6M | 5.9M | 1.5M | 0 |
Cost of revenue | 12.2M | 5.2M | 968.7K | — |
Gross profit | 8.5M | 713.4K | 489.6K | — |
Operating expense | ||||
Research & development | 2.5M | 576.2K | 83.3K | 1K |
Selling general and admin | 24.5M | 20.8M | 6.1M | 1.4M |
Other operating expenses | — | — | — | — |
Operating income | -19.0M | -20.7M | -5.7M | -1.4M |
Non operating interest income | ||||
Income | 798K | 129.8K | 239.7K | 118 |
Expense | 973.2K | 523.4K | 162.0K | 0 |
Other income expense | — | 120K | 280.0K | -77.4K |
Pretax income | -19.2M | -20.9M | -5.6M | -1.5M |
Tax provision | 0 | — | 0 | 0 |
Net income | -19.2M | -20.9M | -5.6M | -1.5M |
Basic EPS | — | -0.2 | -0.1 | -0.5 |
Diluted EPS | — | -0.2 | -0.1 | -0.5 |
Basic average shares | — | 128.4M | 40.9M | 2.8M |
Diluted average shares | — | 128.4M | 40.9M | 2.8M |
EBITDA | -17.7M | -20.3M | -5.3M | -1.4M |
Net income from continuing op. | -19.2M | -20.9M | -5.6M | -1.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |