Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 317.5M | 288.8M | 270.1M | 210.2M |
Cost of revenue | 130.8M | 123M | 116.7M | 87.7M |
Gross profit | 186.7M | 165.8M | 153.4M | 122.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 22.8M | 17.6M | 16.3M | 7.3M |
Other operating expenses | 300K | -900K | 1M | 2.3M |
Operating income | 129M | 114.5M | 105M | 88.9M |
Non operating interest income | ||||
Income | 11.7M | 4.4M | 600K | 3M |
Expense | 27.9M | 20.5M | 18M | 15.5M |
Other income expense | — | — | — | — |
Pretax income | 201.6M | 115.2M | 87M | 168.9M |
Tax provision | 23.4M | 7.3M | 7.3M | 20.9M |
Net income | 178.2M | 107.9M | 79.7M | 148M |
Basic EPS | — | 0.1 | 0.1 | 0.1 |
Diluted EPS | — | 0.1 | 0.1 | 0.1 |
Basic average shares | — | 1.2B | 1.2B | 1.1B |
Diluted average shares | — | 1.2B | 1.2B | 1.1B |
EBITDA | 235.6M | 143M | 110.3M | 201.4M |
Net income from continuing op. | 201.6M | 115.2M | 87M | 168.9M |
Minority interests | -100K | -100K | -100K | -100K |
Preferred stock dividends | 0 | 0 | 0 | 0 |