Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 84.7B | 86.2B | 79.2B | 64.2B |
| Cost of revenue | 27.9B | 26.9B | 25.0B | 20.4B |
| Gross profit | 56.8B | 59.3B | 54.2B | 43.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 37.2B | 36.5B | 33.2B | 26.7B |
| Other operating expenses | — | 14M | 3M | 16M |
| Operating income | 19.1B | 22.7B | 21.0B | 17.0B |
| Non operating interest income | ||||
| Income | 154M | 139M | 188M | 112M |
| Expense | 1.2B | 1.0B | 383M | 242M |
| Other income expense | — | — | — | — |
| Pretax income | 18.1B | 21.6B | 20.1B | 17.2B |
| Tax provision | 5.2B | 5.7B | 5.4B | 4.5B |
| Net income | 12.9B | 15.9B | 14.7B | 12.7B |
| Basic EPS | 28.9 | 34.9 | 32.1 | 27.4 |
| Diluted EPS | 28.9 | 34.9 | 32.1 | 27.4 |
| Basic average shares | 180.4M | 180.4M | 180.4M | 167.2M |
| Diluted average shares | 180.4M | 180.4M | 180.4M | 167.2M |
| EBITDA | 27.1B | 30.0B | 27.4B | 22.9B |
| Net income from continuing op. | 18.9B | 22.6B | 21.0B | 17.1B |
| Minority interests | -7.7B | -9.6B | -8.9B | -7.7B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |