Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 52.3B | 43.9B | 52.7B | 54.6B |
| Current assets | 14.7B | 11.7B | 14.2B | 16.3B |
| Cash | — | — | — | 775M |
| Cash equivalents | — | — | — | 126M |
| Cash and cash equivalents | 701M | 722.5M | 941M | 901M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 5.1B | 3.9B | 4.7B | 5.6B |
| Other receivables | 460M | 432.0M | 435M | 454M |
| Inventory | 7.0B | 5.2B | 6.3B | 7.6B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 1.4B | 1.2B | 1.5B | 1.6B |
| Non current assets | 37.6B | 32.2B | 38.6B | 38.2B |
| Properties | — | — | — | — |
| Land and improvements | 1.9B | 1.5B | 1.6B | 1.6B |
| Machinery furniture equipment | 25.6B | 20.7B | 23.2B | 22.0B |
| Construction in progress | 2.0B | 1.8B | 2.5B | 2.1B |
| Leases | — | — | — | — |
| Accumulated depreciation | -19.5B | -15.3B | -16.9B | -15.5B |
| Goodwill | 25.9B | 21.9B | 26.4B | 27.0B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.7B | 1.5B | 2.2B | 2.3B |
| Investments and advances | 144M | 591.2M | 736M | 843M |
| Other non current assets | 713M | 630.2M | 913M | 812M |
| Total liabilities | 26.9B | 23.2B | 27.5B | 28.7B |
| Current liabilities | 11.0B | 10.2B | 12.1B | 14.3B |
| Accounts payable | 5.5B | 4.5B | 5.5B | 5.8B |
| Accrued expenses | 583M | 492.1M | 742M | 773M |
| Short term debt | 1.7B | 2.5B | 2.7B | 3.0B |
| Deferred revenue | 1.8B | 1.6B | 2.1B | 2.3B |
| Tax payable | 99M | 60.1M | 77M | 1.1B |
| Pensions | 688M | 554.8M | 644M | 838M |
| Other current liabilities | 8M | 28.0M | 16M | 35M |
| Non current liabilities | 15.9B | 13.0B | 15.4B | 14.4B |
| Long term provisions | 1.5B | 1.3B | 1.5B | 1.4B |
| Long term debt | 10.3B | 8.4B | 9.9B | 8.9B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 3.7B | 3.0B | 3.6B | 3.5B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 253M | 138.9M | 200M | 235M |
| Shareholders equity | ||||
| Common stock | 13.5B | 11.6B | 13.8B | 14.2B |
| Retained earnings | 12.1B | 9.4B | 11.5B | 11.9B |
| Other shareholders equity | -329M | -436.2M | -296M | -391M |
| Total shareholders equity | 25.4B | 20.7B | 25.2B | 25.9B |
| Additional paid in capital | 57M | 57.6M | 83M | 109M |
| Treasury stock | — | — | — | — |
| Minority interest | 42M | 29.6M | 45M | 45M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.