Financials
Income statement
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Total reported revenue | 56.0M | 56.1M | 50.8M | 47.7M |
Cost of revenue | 32.9M | 32.4M | 29.2M | 27.3M |
Gross profit | 23.1M | 23.7M | 21.6M | 20.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 23.5M | 22.9M | 24.2M | 22.5M |
Other operating expenses | 18K | — | 12K | 6K |
Operating income | -395K | 807K | -2.7M | -2.1M |
Non operating interest income | ||||
Income | 21K | 19K | 24K | 28K |
Expense | 336K | 304K | 340K | 369K |
Other income expense | — | — | — | — |
Pretax income | -3.7M | -1.0M | -3.0M | -2.4M |
Tax provision | -210K | -1.7M | -638K | 821K |
Net income | -3.5M | 703K | -2.3M | -3.2M |
Basic EPS | — | 0.0 | -0.1 | -0.2 |
Diluted EPS | — | 0.0 | -0.1 | -0.2 |
Basic average shares | — | 24.9M | 22.1M | 20.0M |
Diluted average shares | — | 24.9M | 22.1M | 20.0M |
EBITDA | 5.4M | 7.0M | 3.0M | 2.8M |
Net income from continuing op. | -3.7M | -1.0M | -3.0M | -2.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |