Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 26.4B | 27.0B | 29.2B | 26.8B |
Cost of revenue | 14.7B | 15.5B | 17.6B | 15.3B |
Gross profit | 11.7B | 11.5B | 11.6B | 11.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.3B | 7.2B | 8.7B | 7.6B |
Other operating expenses | — | — | — | — |
Operating income | 4.4B | 4.3B | 2.9B | 3.9B |
Non operating interest income | ||||
Income | 134M | 170M | 108M | 64M |
Expense | 586M | 568M | 465M | 434M |
Other income expense | — | — | — | — |
Pretax income | 4.0B | 4.2B | 4.6B | 3.6B |
Tax provision | 981M | 999M | 1.0B | 963M |
Net income | 3.0B | 3.2B | 3.5B | 2.7B |
Basic EPS | 5.2 | 5.4 | 5.5 | 3.7 |
Diluted EPS | 5.2 | 5.4 | 5.5 | 3.7 |
Basic average shares | 557.6M | 567.2M | 600.9M | 610.5M |
Diluted average shares | 557.6M | 567.2M | 600.9M | 610.5M |
EBITDA | 6.9B | 6.8B | 6.1B | 6.6B |
Net income from continuing op. | 3.0B | 3.2B | 3.5B | 2.7B |
Minority interests | -115M | -115M | -220M | -383M |
Preferred stock dividends | 4M | 17M | 17M | 18M |