Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -3.4M | -3.8M | -2.7M | -6.6M |
Net income | -3.5M | -3.8M | -2.8M | -7.0M |
Depreciation | 0 | 10.8K | 50.5K | 39.8K |
Deferred taxes | — | — | — | — |
StockBased compensation | 30.0K | 24.2K | 25.2K | 115.5K |
Other non cash items | — | — | — | — |
Accounts receivable | -35.3K | -4.4K | 7.4K | -21.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | 130.3K | — | — | 187.5K |
Investing activities | -130.4K | -455.9K | -41.0K | 115.6K |
Capital expenditures | — | — | — | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -130.4K | -455.9K | -41.0K | 115.6K |
Financing activities | 9.5M | 0 | 0 | 9.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 11.7M | 0 | 0 | 9.9M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.2M | — | — | -45.3K |
End cash position | 6.1M | 472.0K | 2.7M | 5.4M |
Income tax paid | 0 | — | — | — |
Interest paid | 0 | — | — | — |
Free cash flow | -3.7M | -2.7M | -2.7M | -6.7M |