Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 11.1B | 11.1B | 10.2B | 6.6B |
Net income | 17.6B | 15.0B | 13.5B | 8.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.6B | -1.2B | -773.3M | -433.3M |
Accounts receivable | -3.8B | -2.4B | -6.0B | -610.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.1B | -279.2M | 3.5B | -1.2B |
Investing activities | -2.3B | -3.0B | -2.1B | -2.7B |
Capital expenditures | -469.5M | -2.3B | -674.1M | -212.7M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | — |
Purchase of investments | — | — | 0 | 0 |
Sale of investments | — | — | — | — |
Other investing activity | -1.9B | -669.9M | -1.4B | -2.5B |
Financing activities | -8.8B | -3.6B | -4B | -2.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -8.8B | -3.6B | -4B | -2.4B |
Other financing charges | — | — | — | — |
End cash position | 3.8B | 7.1B | 4.3B | 3.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 7.6B | 6.5B | 7.4B | 5.0B |