Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 122.3B | 122.4B | 120.7B | 134.0B |
Cost of revenue | 49.2B | 50.1B | 50.8B | 60.4B |
Gross profit | 73.1B | 72.3B | 69.9B | 73.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 28.4B | 28.9B | 29.0B | 29.7B |
Other operating expenses | — | — | — | — |
Operating income | 24.1B | 24.7B | 22.9B | 26.1B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 6.8B | 6.7B | 6.1B | 6.7B |
Other income expense | -667M | 1.9B | -19.9B | 9.8B |
Pretax income | 16.7B | 19.8B | -3.1B | 29.2B |
Tax provision | 4.4B | 4.2B | 3.8B | 5.4B |
Net income | 12.3B | 15.6B | -7.1B | 21.5B |
Basic EPS | — | 2.0 | -1.1 | 2.8 |
Diluted EPS | — | 2.0 | -1.1 | 2.8 |
Basic average shares | — | 7.5B | 7.5B | 7.5B |
Diluted average shares | — | 7.5B | 7.5B | 7.5B |
EBITDA | 49.1B | 46.5B | 48.5B | 54.0B |
Net income from continuing op. | 12.3B | 15.6B | -6.9B | 23.8B |
Minority interests | -1.3B | -1.2B | -1.5B | -1.4B |
Preferred stock dividends | — | 0 | -663M | 0 |