Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 8.7T | 8.9T | 8.0T | 6.8T |
Cost of revenue | 7.3T | 7.5T | 6.7T | 5.6T |
Gross profit | 1.4T | 1.4T | 1.3T | 1.2T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 815.8B | 730.4B | 579.4B | 544.7B |
Other operating expenses | 79.3B | 109.1B | 82.1B | 81.6B |
Operating income | 556.3B | 725.3B | 813.5B | 723.7B |
Non operating interest income | ||||
Income | 20.8B | 21.5B | 8.1B | 1.9B |
Expense | 44.4B | 36.2B | 24.9B | 26.2B |
Other income expense | — | — | — | — |
Pretax income | 524.4B | 764.0B | 866.8B | 816.6B |
Tax provision | 141.4B | 176.1B | 128.1B | 149.1B |
Net income | 383.0B | 587.9B | 738.7B | 667.5B |
Basic EPS | — | 596.6 | 753.7 | 692.2 |
Diluted EPS | — | 528.0 | 671.9 | 657.5 |
Basic average shares | — | 920.8M | 920.9M | 142.4B |
Diluted average shares | — | 920.8M | 920.9M | 142.4B |
EBITDA | 1.1T | 1.3T | 1.3T | 1.3T |
Net income from continuing op. | 524.4B | 764.0B | 866.8B | 816.6B |
Minority interests | -32.7B | -38.5B | -44.7B | -30.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |