Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 166M | -698M | 604M | -284M |
| Net income | -1.0B | -1.3B | 1M | -322M |
| Depreciation | 331M | 274M | 251M | 270M |
| Deferred taxes | 502M | 90M | -68M | -27M |
| StockBased compensation | 45M | 52M | 54M | 75M |
| Other non cash items | -26M | -149M | 162M | -101M |
| Accounts receivable | 453M | 734M | 609M | -189M |
| Accounts payable | 24M | -48M | -290M | 278M |
| Other assets liabilities | -134M | -330M | -115M | -268M |
| Investing activities | -698M | -198M | -5M | -78M |
| Capital expenditures | -91M | -44M | -37M | -57M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -595M | -126M | 36M | -6M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -12M | -28M | -4M | -15M |
| Financing activities | 404M | -271M | -1.2B | -822M |
| Long term debt issuance | 1.1B | 907M | 1.4B | 1.2B |
| Long term debt payments | -755M | -992M | -1.9B | -1.7B |
| Short term debt issuance | 119M | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | 0 | -8M | -544M | -113M |
| Common dividends | -71M | -141M | -165M | -174M |
| Other financing charges | -29M | -37M | -15M | -6M |
| End cash position | 565M | 631M | 617M | 1.1B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 133M | 467M | 649M | 102M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.