Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.9B | 2.8B | 921.8M | 1.7B |
Net income | 4.0B | 3.1B | 2.3B | 1.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 4.1M | 57.0M | 28.2M | 29.1M |
Other non cash items | -162.4M | -145.4M | -40.8M | -24.8M |
Accounts receivable | -72.0M | -111.2M | -22.3M | -40.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -960.1M | -61.1M | -1.3B | 35.6M |
Investing activities | 180.6M | -2.5B | -498.9M | -810.2M |
Capital expenditures | -357.7M | -45.0M | -169.3M | -154.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.2B | -16.3B | -39.3B | -26.6B |
Sale of investments | 1.7B | 13.8B | 38.9B | 26.0B |
Other investing activity | 4.1M | — | 45.5M | -32.0M |
Financing activities | -2.7B | -499.8M | -458.2M | -276.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 260K | 700K | 360K | 1.2M |
Common stock repurchase | -1.6B | — | — | — |
Common dividends | -667.0M | -500.5M | -458.6M | -277.4M |
Other financing charges | -399.8M | — | — | — |
End cash position | 440.7M | 331.1M | 647.6M | 828.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.1B | 2.7B | 669.6M | 1.3B |