Financials
Income statement
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Total reported revenue | 9.6B | 8.5B | 8.9B | 8.3B |
Cost of revenue | 6.3B | 5.6B | 5.8B | 5.6B |
Gross profit | 3.3B | 3.0B | 3.1B | 2.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 864M | 772.4M | 934M | 896.6M |
Other operating expenses | 38.6M | 41.4M | 95.9M | 48.7M |
Operating income | 845.8M | 706M | 642.8M | 515.1M |
Non operating interest income | ||||
Income | 3.7M | 1.9M | 3.7M | 2.9M |
Expense | 28.3M | 27M | 39.3M | 33.6M |
Other income expense | — | — | — | — |
Pretax income | 741.7M | 564M | 543.7M | 458M |
Tax provision | 197.4M | 153.4M | 158.4M | 136.8M |
Net income | 544.3M | 410.6M | 385.3M | 321.2M |
Basic EPS | 2.6 | 2.0 | 1.8 | 1.5 |
Diluted EPS | 2.6 | 2.0 | 1.8 | 1.5 |
Basic average shares | 208M | 208M | 208M | 208M |
Diluted average shares | 208M | 208M | 208M | 208M |
EBITDA | 1.2B | 940.7M | 935.3M | 716M |
Net income from continuing op. | 769.8M | 676.7M | 625.7M | 528.1M |
Minority interests | -400K | -4.4M | -3.8M | 1.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |