Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 43.1K | 124.5K | 124.5K | 27.2K |
| Gross profit | -43.1K | -124.5K | -124.5K | -27.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.7M | 1.4M | 1.1M | 3.1M |
| Other operating expenses | 629.5K | 621.2K | 804.3K | 903.3K |
| Operating income | -1.7M | -2.2M | -2.1M | -4.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 644.5K | 598.7K | 91.5K | 3.8K |
| Other income expense | 46.6K | -499.4K | -128.9K | -43.1K |
| Pretax income | -2.3M | -3.3M | -2.3M | -4.1M |
| Tax provision | — | — | — | — |
| Net income | -2.3M | -3.3M | -2.3M | -4.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 242.7M | 217.8M | 193.5M | 174.8M |
| Diluted average shares | 242.7M | 217.8M | 193.5M | 174.8M |
| EBITDA | -1.7M | -2.0M | -1.9M | -4.0M |
| Net income from continuing op. | -2.3M | -3.3M | -2.3M | -4.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |