Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 36.2T | 17.6B | 13.7B | 10.1B |
| Current assets | 28.9T | 14.3B | 11.0B | 8.2B |
| Cash | 2.5T | 1.5B | 1.2B | — |
| Cash equivalents | 1.3T | 1.1B | 750M | — |
| Cash and cash equivalents | 3.8T | 2.6B | 1.9B | 2.6B |
| Other short term investments | 1.6T | 1.2B | 1.1B | 208M |
| Accounts receivable | 366.2B | 156M | 130M | 98M |
| Other receivables | 7.7T | 3.7B | 3.0B | 1.9B |
| Inventory | 425.1B | 238M | 152M | 253M |
| Prepaid assets | 140.7B | 87M | 93M | 94M |
| Restricted cash | 7.8T | 3.6B | 2.7B | 1.7B |
| Assets held for sale | — | — | — | — |
| Hedging assets | 54.6B | 1M | 1M | 10M |
| Other current assets | 73.2B | 65M | 30M | 22M |
| Non current assets | 7.3T | 3.4B | 2.8B | 1.9B |
| Properties | 2.1T | 1.3B | 1.0B | 796M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.7T | 1.7B | 1.3B | 863M |
| Construction in progress | 206.8B | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.5T | -823M | -683M | -391M |
| Goodwill | 515.6B | 361M | 331M | 341M |
| Investment properties | — | — | — | — |
| Financial assets | 28.7B | 22M | 0 | 7M |
| Intangible assets | 87.6B | 35M | 25M | 45M |
| Investments and advances | 1.7T | 139M | 301M | 76M |
| Other non current assets | 1.4T | 779M | 623M | 321M |
| Total liabilities | 29.9T | 14.6B | 11.9B | 8.6B |
| Current liabilities | 23.8T | 11.3B | 8.6B | 5.8B |
| Accounts payable | 4.6T | 2.1B | 1.4B | 1.0B |
| Accrued expenses | — | — | — | 41.4M |
| Short term debt | 4.4T | 2.5B | 2.3B | 1.4B |
| Deferred revenue | 152.2B | 65M | 81M | 67M |
| Tax payable | 754.0B | 477M | 414M | 291M |
| Pensions | — | — | — | — |
| Other current liabilities | 147.9B | 88M | 63M | 23M |
| Non current liabilities | 6.1T | 3.3B | 3.3B | 2.7B |
| Long term provisions | 193.9B | 124M | 53M | 13M |
| Long term debt | 5.4T | 2.9B | 3.1B | 2.6B |
| Provision for risks and charges | 58.9B | 20M | 11M | 24M |
| Deferred liabilities | 293.0B | 183M | 106M | 62M |
| Derivative product liabilities | 20.1B | 10M | 7M | 0 |
| Other non current liabilities | 83.3B | 57M | 16M | 18M |
| Shareholders equity | ||||
| Common stock | 0 | 0 | 0 | 0 |
| Retained earnings | 5.5T | 1.9B | 913M | 397M |
| Other shareholders equity | -1.3T | -290M | -464M | -515M |
| Total shareholders equity | 6.2T | 3.1B | 1.8B | 1.5B |
| Additional paid in capital | 2.5T | 1.8B | 2.3B | 2.4B |
| Treasury stock | 446.6B | 310M | 931M | 790M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.