Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total reported revenue | 42.1M | 18.4M | 10.2M |
| Cost of revenue | 33.7M | 13.9M | 8.2M |
| Gross profit | 8.4M | 4.5M | 2.0M |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | 7.7M | 6.8M | 2.3M |
| Other operating expenses | 784.2K | 330.0K | 47.5K |
| Operating income | -229.3K | -2.7M | -360.5K |
| Non operating interest income | |||
| Income | 231.6K | 128.4K | — |
| Expense | 205.6K | 125.3K | 150.9K |
| Other income expense | -252.2K | 5.9M | 204.7K |
| Pretax income | -455.5K | 3.2M | -306.7K |
| Tax provision | 2.1M | 951.2K | -118.3K |
| Net income | -2.6M | 2.2M | -188.4K |
| Basic EPS | -0.1 | 0.1 | 0.0 |
| Diluted EPS | -0.1 | 0.1 | 0.0 |
| Basic average shares | 19.5M | 27.9M | 37.8M |
| Diluted average shares | 19.5M | 27.9M | 37.8M |
| EBITDA | 3.9M | 4.1M | -130.0K |
| Net income from continuing op. | -2.6M | 2.2M | -188.4K |
| Minority interests | 103.4K | 0 | 0 |
| Preferred stock dividends | — | — | — |