Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 946K | 1.2M | 162.9K |
| Other operating expenses | 407K | 218K | 213K | — |
| Operating income | -1.7M | -1.2M | -1.4M | -162.9K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 34K | 100K | 0 | 129 |
| Other income expense | 264K | -343K | -97K | 1K |
| Pretax income | -1.5M | -1.6M | -1.5M | -162.2K |
| Tax provision | — | — | — | — |
| Net income | -1.5M | -1.6M | -1.5M | -162.2K |
| Basic EPS | — | -0.2 | -0.2 | -0.1 |
| Diluted EPS | — | -0.2 | -0.2 | -0.1 |
| Basic average shares | — | 6.8M | 4.4M | 3.2M |
| Diluted average shares | — | 6.8M | 4.4M | 3.2M |
| EBITDA | -1.7M | -1.2M | -1.4M | -163.6K |
| Net income from continuing op. | -1.5M | -1.6M | -1.5M | -162.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |