Total assets
|
103.6B
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
285.1M
|
275.9M
|
152.6M
|
119.6M
|
Other short term investments
|
2.1B
|
—
|
—
|
—
|
Accounts receivable
|
1.1B
|
1.2B
|
637.3M
|
235.0M
|
Other receivables
|
2.2B
|
2.7B
|
575.1M
|
2.7M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
458.3M
|
353.0M
|
1.1B
|
638.1M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
458.3M
|
353.0M
|
1.1B
|
638.1M
|
Investments and advances
|
2.1B
|
4.2B
|
5.1B
|
7.6B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
90.9B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
268.3M
|
287.9M
|
325.3M
|
91.2M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
750M
|
500M
|
250M
|
903.3M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
20.7B
|
12.7B
|
8.5B
|
6.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
59.6M
|
302.3M
|
204.2M
|
881.5M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
5.8M
|
5.0M
|
4.7M
|
3.6M
|
Retained earnings
|
-13.2B
|
-12.6B
|
-9.5B
|
-9.7B
|
Other shareholders equity
|
-1.0B
|
-1.3B
|
-3.7B
|
958.4M
|
Total shareholders equity
|
12.7B
|
11.3B
|
11.4B
|
13.2B
|
Additional paid in capital
|
25.3B
|
23.7B
|
23.0B
|
20.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
87.7M
|
89.3M
|
99.0M
|
25.5M
|