Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 1.8B | 3.0B | 646M | 2.2B |
Net income | 674M | 579M | 524M | 735M |
Depreciation | 1.1B | 1.1B | 1.1B | 1.0B |
Deferred taxes | 414M | 199M | 246M | 239M |
StockBased compensation | — | — | — | — |
Other non cash items | -662M | 479M | 0 | -62M |
Accounts receivable | -69M | 90M | -498M | -266M |
Accounts payable | -511M | 122M | -189M | 608M |
Other assets liabilities | 934M | 494M | -490M | -85M |
Investing activities | -328M | -389M | 3M | -292M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.0B | -877M | -683M | -834M |
Sale of investments | 677M | 483M | 680M | 538M |
Other investing activity | 20M | 5M | 6M | 4M |
Financing activities | 6.5B | -8.0B | 4.6B | -2.9B |
Long term debt issuance | 7.4B | -2.0B | 5.9B | 2.5B |
Long term debt payments | -2.4B | -5.8B | -1.4B | -4.1B |
Short term debt issuance | 1.5B | — | — | -1.2B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -22M | -21M | -22M | -21M |
Other financing charges | 79M | -131M | 79M | -86M |
End cash position | 940M | 895M | 1.3B | 1.0B |
Income tax paid | — | — | — | — |
Interest paid | 510M | 712M | 487M | 712M |
Free cash flow | -896M | 526M | -1.6B | -377M |