Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 16.6T | 10.9T | 5.5T | 5.4T |
| Current assets | 1.8T | 754.9B | 492.4B | 351.8B |
| Cash | 133.0B | 121.8B | 91.0B | 50.6B |
| Cash equivalents | 315.6B | 196.6B | 68.8B | 74.1B |
| Cash and cash equivalents | 448.6B | 318.3B | 159.8B | 124.7B |
| Other short term investments | 323.1B | 33.6B | 124.0B | 26.1B |
| Accounts receivable | 799.2B | 390.7B | 167.9B | 165.0B |
| Other receivables | 19.3B | 14.6B | 10.9B | 10.7B |
| Inventory | 79.5B | 60.4B | 31.5B | 20.1B |
| Prepaid assets | 87.9B | 23.5B | 11.8B | 17.1B |
| Restricted cash | 20.5B | — | — | 69M |
| Assets held for sale | — | 1.8B | 0 | 3.0B |
| Hedging assets | 168M | 0 | 5.6B | 3.4B |
| Other current assets | 3.0B | — | — | — |
| Non current assets | 14.8T | 10.2T | 5.0T | 5.0T |
| Properties | 14.6T | 9.8T | 4.4T | 4.3T |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.9T | 2.2T | 976.3B | 904.4B |
| Construction in progress | 337.5B | 159.3B | 159.5B | 183.2B |
| Leases | 242.4B | 174.7B | 69.6B | 58.8B |
| Accumulated depreciation | -10.5T | -7.6T | -3.1T | -2.7T |
| Goodwill | 11.6T | 8.6T | 4.0T | 3.9T |
| Investment properties | 63.9B | — | — | — |
| Financial assets | — | 0 | 437M | 627M |
| Intangible assets | 2.7T | 1.9T | 906.4B | 793.5B |
| Investments and advances | 14.7B | 13.6B | 23.8B | 20.1B |
| Other non current assets | 65.9B | 72.4B | 16.2B | 9.8B |
| Total liabilities | 9.6T | 5.4T | 3.2T | 2.9T |
| Current liabilities | 3.8T | 2.0T | 1.1T | 897.8B |
| Accounts payable | 1.1T | 444.7B | 359.2B | 278.0B |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.8T | 1.1T | 592.8B | 447.6B |
| Deferred revenue | 62.1B | 34.6B | 13.8B | 15.3B |
| Tax payable | 309.8B | 86.9B | 36.5B | 29.0B |
| Pensions | 37.3B | 16.6B | 4.1B | 8.1B |
| Other current liabilities | 1.9B | 1.8B | 636M | 925M |
| Non current liabilities | 5.8T | 3.4T | 2.1T | 2.0T |
| Long term provisions | 429.3B | 52.9B | 26.1B | 36.3B |
| Long term debt | 4.1T | 1.9T | 1.6T | 1.1T |
| Provision for risks and charges | 20.3B | 16.5B | 2.0B | 2.7B |
| Deferred liabilities | 1.2T | 1.4T | 461.1B | 797.9B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 329M | 24M | 108M | 1.2B |
| Shareholders equity | ||||
| Common stock | 2.2B | 2.2B | 2.2B | 2.2B |
| Retained earnings | -170.0B | 1.0T | -257.7B | -647.2B |
| Other shareholders equity | 1.3T | -41.6B | 302.8B | 151.2B |
| Total shareholders equity | 7.0T | 5.5T | 2.2T | 2.5T |
| Additional paid in capital | 3.3T | 2.6T | 1.3T | 2.1T |
| Treasury stock | — | — | — | — |
| Minority interest | 119.4B | 109.8B | 77.6B | 50.5B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.