Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 22.2M | 16.0M | 11.3M | 6.1M |
| Cost of revenue | 11.9M | 8.8M | 6.8M | 2.3M |
| Gross profit | 10.3M | 7.2M | 4.4M | 3.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 9.7M | 6.3M | 4.2M | 4.3M |
| Operating income | 3.2M | 2.5M | 589.3K | 2.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 554.6K | 721.8K | 720.4K | 668.7K |
| Other income expense | — | — | — | — |
| Pretax income | 2.8M | 1.5M | -523.2K | 875.3K |
| Tax provision | 600.1K | 511.4K | 12.0K | 405 |
| Net income | 2.2M | 1.0M | -535.1K | 874.9K |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 222.9M | 222.9M | 222.9M |
| Diluted average shares | — | 222.9M | 222.9M | 222.9M |
| EBITDA | 8.1M | 6.6M | 4.9M | 6.9M |
| Net income from continuing op. | 2.8M | 1.6M | -523.2K | 875.3K |
| Minority interests | -157.7K | -202.5K | 1.8K | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |