Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.5T | 1.5T | 993.9B |
Cost of revenue | 598.7B | 635.1B | 646.9B | 497.8B |
Gross profit | 749.8B | 834.3B | 854.0B | 496.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 527.5B | 466.0B | 426.9B | 317.2B |
Other operating expenses | 19.3B | 15.9B | 20.6B | 13.1B |
Operating income | 223.0B | 390.8B | 424.2B | 173.8B |
Non operating interest income | ||||
Income | 52.1B | 38.1B | 1.4B | 4.1B |
Expense | 11.0B | 6.7B | 63.3B | 35.2B |
Other income expense | — | — | — | — |
Pretax income | 263.8B | 422.2B | 362.3B | 142.7B |
Tax provision | 44.4B | 84.9B | 105.5B | 23.0B |
Net income | 219.4B | 337.3B | 256.8B | 119.7B |
Basic EPS | 122.5 | 189.8 | 137.7 | 64.8 |
Diluted EPS | 120.9 | 186.1 | 134.8 | 63.4 |
Basic average shares | 1.8B | 1.8B | 1.9B | 1.8B |
Diluted average shares | 1.8B | 1.8B | 1.9B | 1.8B |
EBITDA | 485.5B | 614.9B | 611.6B | 324.0B |
Net income from continuing op. | 263.8B | 422.2B | 362.3B | 142.7B |
Minority interests | -338M | -225M | -155M | -151M |
Preferred stock dividends | 0 | 0 | 0 | 0 |