Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.4B | 3.0B | 1.7B | -3.1B |
Net income | 3.7B | 3.5B | 1.3B | -2.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 146.2M | 111M | 76M | — |
Accounts receivable | -665.2M | -660M | -893M | -351M |
Accounts payable | — | — | — | — |
Other assets liabilities | 191.2M | 72M | 1.2B | — |
Investing activities | -2.2B | -3.4B | -3.4B | -181M |
Capital expenditures | -1.9B | -2.5B | -3.0B | -200M |
Net intangibles | — | — | — | — |
Net acquisitions | -43.2M | — | — | — |
Purchase of investments | -186.0M | -985M | -351M | — |
Sale of investments | 0 | 11M | 0 | 91M |
Other investing activity | -4.3M | 15M | 26M | -72M |
Financing activities | 486.1M | -3.5B | 1.4B | 3.7B |
Long term debt issuance | 1.3B | 1.0B | 1.4B | 4.8B |
Long term debt payments | -354.6M | -4.3B | -1.1B | -784M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -174.7M | -77M | -23M | -24M |
Common dividends | -128.9M | — | — | — |
Other financing charges | -130.6M | -119M | 1.0B | -293M |
End cash position | 7.1B | 5.4B | 9.2B | 7.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.1B | 1.3B | 979M | -885M |