Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -3.4B | -5.3B | -9.5B | 2.8B |
Net income | 2.8B | 2.5B | -1.7B | 8.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.1B | -2.2B | -2.2B | -2.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.1B | -5.6B | -5.6B | -4.0B |
Investing activities | -25.3B | -10.0B | -8.2B | -6.1B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 422M | 132M |
Purchase of investments | -130.2B | -95.6B | -118.6B | -133.1B |
Sale of investments | 105.0B | 86.3B | 110.1B | 127.4B |
Other investing activity | -50M | -676M | -98M | -596M |
Financing activities | 15.3B | 7.8B | 6.3B | -3.3B |
Long term debt issuance | 2.9B | 2.1B | 2.8B | 268M |
Long term debt payments | -1.4B | -2.3B | -1.2B | -1.7B |
Short term debt issuance | -583M | 10M | -214M | 297M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1B | -1.0B | -1.5B | -2.5B |
Common dividends | -1.9B | -1.8B | -1.8B | -1.8B |
Other financing charges | 17.4B | 10.9B | 8.2B | 2.2B |
End cash position | 18.5B | 19.5B | 17.3B | 12.9B |
Income tax paid | 756M | 895M | 1.1B | 1.7B |
Interest paid | 2.0B | 1.6B | 1.5B | 1.5B |
Free cash flow | 8.5B | 6.5B | 5.2B | 9.8B |