Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 548.5M | 497.5M | 464.8M | 403.7M |
Cost of revenue | 359.4M | 356.9M | 351.0M | 308.8M |
Gross profit | 189.1M | 140.6M | 113.8M | 94.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 108.0M | 103.3M | 89.4M | 94.1M |
Other operating expenses | 1.1M | 1.2M | 891K | 1.0M |
Operating income | 86.2M | 60.6M | 28.6M | 9.3M |
Non operating interest income | ||||
Income | 156K | 23K | 10K | 27K |
Expense | 4.8M | 2.1M | 2.1M | 1.7M |
Other income expense | — | — | — | — |
Pretax income | 81.9M | 56.6M | 25.5M | 6.1M |
Tax provision | 3.5M | 5.4M | 2.4M | 302K |
Net income | 78.4M | 51.3M | 23.1M | 5.8M |
Basic EPS | 5.7 | 3.8 | 1.8 | 0.5 |
Diluted EPS | 5.7 | 3.8 | 1.8 | 0.5 |
Basic average shares | 13.6M | 13.4M | 12.6M | 12.7M |
Diluted average shares | 13.6M | 13.4M | 12.6M | 12.7M |
EBITDA | 161.6M | 137.3M | 95.9M | 60.8M |
Net income from continuing op. | 78.4M | 51.3M | 23.1M | 5.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |