Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.1M | 8.2M | 5.6M | 519.9K |
Cost of revenue | 5.2M | 5.7M | 4.7M | 710.7K |
Gross profit | 1.9M | 2.5M | 967.0K | -190.8K |
Operating expense | ||||
Research & development | 54.6K | 55.6K | 73.0K | 95.8K |
Selling general and admin | 11.1M | 20.4M | 31.6M | 33.7M |
Other operating expenses | — | — | — | — |
Operating income | -9.3M | -18.0M | -30.7M | -34.0M |
Non operating interest income | ||||
Income | 13.4K | 160.7K | 84.1K | 116 |
Expense | 152.1K | 235 | 25.1K | 41.5K |
Other income expense | -696.7K | -273.7K | -3.4M | -800.0K |
Pretax income | -10.2M | -18.1M | -34.0M | -34.9M |
Tax provision | 80.5K | 25.3K | 3.6K | 11.1K |
Net income | -10.2M | -18.1M | -34.0M | -34.9M |
Basic EPS | -3.5 | -9.5 | -20.7 | -55.2 |
Diluted EPS | -3.5 | -9.5 | -20.7 | -55.2 |
Basic average shares | 3.0M | 1.9M | 1.6M | 629.6K |
Diluted average shares | 3.0M | 1.9M | 1.6M | 629.6K |
EBITDA | -8.4M | -16.3M | -27.2M | -30.8M |
Net income from continuing op. | -10.2M | -18.1M | -34.0M | -34.9M |
Minority interests | 10.0K | -35.2K | 228.9K | 99.6K |
Preferred stock dividends | — | — | — | — |