Total assets
|
38.9B
|
34.3B
|
29.8B
|
24.9B
|
Current assets
|
10B
|
9.3B
|
8.8B
|
7.0B
|
Cash
|
1.5B
|
1.6B
|
1.7B
|
1.5B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.5B
|
1.6B
|
1.7B
|
1.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.3B
|
2.9B
|
2.9B
|
2.3B
|
Other receivables
|
364M
|
473M
|
272M
|
243M
|
Inventory
|
4.2B
|
3.8B
|
3.6B
|
2.7B
|
Prepaid assets
|
288M
|
203M
|
199M
|
192M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
28.9B
|
25.0B
|
21.0B
|
17.9B
|
Properties
|
3.2B
|
4.6B
|
3.7B
|
3.1B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
4.4B
|
2.0B
|
1.8B
|
1.5B
|
Construction in progress
|
59M
|
24M
|
51M
|
17M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.7B
|
-3.9B
|
-3.1B
|
-2.6B
|
Goodwill
|
40.7B
|
35.2B
|
29.5B
|
25.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
10.1B
|
8.7B
|
7.0B
|
5.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
1M
|
—
|
—
|
Total liabilities
|
20.5B
|
19.0B
|
16.4B
|
14.1B
|
Current liabilities
|
11.4B
|
10.5B
|
9.6B
|
7.7B
|
Accounts payable
|
1.7B
|
1.4B
|
1.4B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
6.8B
|
6.3B
|
5.5B
|
3.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
515M
|
508M
|
499M
|
330M
|
Pensions
|
—
|
718M
|
621M
|
539M
|
Other current liabilities
|
823M
|
718M
|
555M
|
764M
|
Non current liabilities
|
9.1B
|
8.4B
|
6.9B
|
6.4B
|
Long term provisions
|
69M
|
69M
|
65M
|
68M
|
Long term debt
|
3.5B
|
3.2B
|
2.7B
|
3.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.9B
|
2.5B
|
2.1B
|
1.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.4B
|
2.5B
|
1.9B
|
1.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
18M
|
18M
|
18M
|
18M
|
Retained earnings
|
16.6B
|
14.3B
|
12.0B
|
10.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
18.4B
|
15.3B
|
13.3B
|
10.8B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
152M
|
119M
|
101M
|
111M
|