Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 5.0B | 5.5B | 2.9B | 2.7B |
Net income | 4.9B | 4.8B | 4.0B | 3.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -11M | 833M | 6M | -9M |
Accounts receivable | 165M | -25M | -429M | -463M |
Accounts payable | — | — | — | — |
Other assets liabilities | -71M | -36M | -584M | 76M |
Investing activities | -3.3B | -4.1B | -2.6B | -3.3B |
Capital expenditures | -409M | -387M | -249M | -266M |
Net intangibles | -38M | -52M | -69M | -31M |
Net acquisitions | -2.9B | -3.7B | -2.4B | -3.0B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -1M | — | — |
Financing activities | -1.4B | -191M | -308M | 573M |
Long term debt issuance | 7.8B | 8.4B | 3.5B | 5.6B |
Long term debt payments | -8.0B | -7.7B | -2.9B | -4.4B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.2B | -818M | -848M | -643M |
Other financing charges | -3M | -2M | 14M | 16M |
End cash position | 1.5B | 1.6B | 1.7B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.9B | 4.0B | 2.7B | 2.6B |